Income
CAP Rate: 5.68, Gross Income: $163,493, Gross Rent Multiplier: 13.15, Net Operating Income: $122,053
Property Access
Road Surface Type: Paved
Building
Building Area Total: 6121, Built in 2024, Stories: 2, Unit Type Type: UnitTypeType1, UnitTypeType2, UnitTypeType3, UnitTypeType4, UnitTypeType5, UnitTypeType6
Expenses
Operating Expense: $41,440
Exterior Features
Exterior Description: CementSiding
Foundation
Foundation Details: ConcretePerimeter, Slab
Heating
Heating: MiniSplit
Lot
Features: Level, Size Acres: 0.12, Size Dimensions: 117.5' x 46', Size Range: SqFt5000to6999, Size Square Feet: 5,227, Size: 5,000 to 6,999 SqFt
Property
Number Of Units Total: 6, Property Condition: NewConstruction, Zoning: RM2
Unit One
Actual Rent: $2,195, Area: 1022, Features: AirConditioning, Dishwasher, Microwave, Range, Units Total: 1, 2 total bathrooms, 2 total bedroom
Unit Two
Actual Rent: $2,150, Area: 1013, Features: AirConditioning, Dishwasher, Microwave, Range, Units Total: 1, 2 total bathrooms, 2 total bedroom
Unit Three
Actual Rent: $2,250, Area: 1044, Features: AirConditioning, Dishwasher, Microwave, Range, Units Total: 1, 2 total bathrooms, 2 total bedroom
Unit Four
Actual Rent: $2,150, Area: 1044, Features: AirConditioning, Dishwasher, Microwave, Range, Units Total: 1, 2 total bathrooms, 2 total bedroom
Unit Five
Actual Rent: $2,250, Area: 1013, Features: AirConditioning, Dishwasher, Microwave, Range, Units Total: 1, 2 total bathrooms, 2 total bedroom
Unit Six
Actual Rent: $2,095, Area: 985, Features: AirConditioning, Dishwasher, Microwave, Range, Units Total: 1, 2 total bathrooms, 2 total bedroom
Utilities
Fuel Description: Electricity, Hot Water Description: Electricity, Water Source: PublicWater
