Taxes
Tax Year: 2025, Annual Amount: $69,257, Legal Description
Basement
Basement: CrawlSpace
Building
Building Area Total: 9840, Built in 1979, Stories: 2, Unit Type Type: UnitTypeType1, UnitTypeType2, UnitTypeType3, UnitTypeType4, UnitTypeType5, UnitTypeType6, UnitTypeType7, UnitTypeType8
Expenses
Operating Expense Scheduled: 208417, Operating Expense: $208,417
Exterior Features
Exterior Description: CementSiding
Heating
Heating: Baseboard, WallHeater
Income
CAP Rate: 5, Gross Income: $546,129, Gross Rent Multiplier: 12.36, Gross Scheduled Income: $574,450, Net Operating Income: $337,712, Net Scheduled Income: 366033
Lot
Features: Level, Size Acres: 1.82, Size Dimensions: 79279 sf, Size Range: Acres1to3, Size Square Feet: 79,279, Size: 1 to 2.99 Acres
Miscellaneous
Investor Information: ProfitLossStatement
Parking
Features: Driveway, 25 total parking spots
Property
Number Of Units Total: 12, Property Condition: Existing, Zoning: TO: BUS
Unit One
Actual Rent: $1,550, Area: 880, Features: Dishwasher, Range, Refrigerator, WasherDryer, Units Total: 4, 1 total bathroom, 2 total bedroom
Unit Two
Actual Rent: $1,300, Area: 880, Features: Dishwasher, Range, Refrigerator, WasherDryer, Units Total: 1, 1 total bathroom, 2 total bedroom
Unit Three
Actual Rent: $1,350, Area: 880, Features: Dishwasher, Range, Refrigerator, WasherDryer, Units Total: 1, 1 total bathroom, 2 total bedroom
Unit Four
Actual Rent: $1,450, Area: 700, Features: Dishwasher, Range, Refrigerator, WasherDryer, Units Total: 2, 1 total bathroom, 1 total bedroom
Unit Five
Actual Rent: $1,250, Area: 700, Features: Dishwasher, Range, Refrigerator, WasherDryer, Units Total: 1, 1 total bathroom, 1 total bedroom
Unit Six
Actual Rent: $1,360, Area: 880, Features: Dishwasher, Range, Refrigerator, WasherDryer, Units Total: 1, 1 total bathroom, 2 total bedroom
Unit Seven
Actual Rent: $1,500, Area: 880, Features: Dishwasher, Range, Refrigerator, WasherDryer, Units Total: 1, 1 total bathroom, 2 total bedroom
Unit Eight
Actual Rent: $1,225, Area: 700, Features: Dishwasher, Range, Refrigerator, WasherDryer, Units Total: 1, 1 total bathroom, 1 total bedroom
Utilities
Fuel Description: Electricity, Hot Water Description: Electricity, Water Source: PublicWater
