Income
Gross Income: $232,800, CAP Rate: 6.14, Gross Rent Multiplier: 12.35, Net Operating Income: $176,512
Utilities
Water Source: PublicWater, Fuel Description: Electricity, Hot Water Description: Electricity
Property Access
Road Surface Type: Paved
Basement
Basement: CrawlSpace
Building
Building Area Total: 8760, Built in 2025, Storage: None, Stories: 3, Unit Type Type: UnitTypeType1, UnitTypeType2, UnitTypeType3, UnitTypeType4
Cooling
Cooling: MiniSplit
Disclosures
Disclosures: Exempt
Expenses
Operating Expense: $51,024
Exterior Features
Exterior Description: BoardBattenSiding, CementSiding, LapSiding
Foundation
Foundation Details: ConcretePerimeter
Heating
Heating: MiniSplit
Lot
Features: Level, Size Acres: 0.1, Size Dimensions: 45x100, Size Range: SqFt3000to4999, Size Square Feet: 4,356, Size: 3,000 to 4,999 SqFt
Miscellaneous
Investor Information: Incomplete
Parking
Features: OnStreet
Property
Number Of Units Total: 7, Property Condition: NewConstruction, Zoning: CM2
Security Features
Features: Sidewalk
Taxes
Legal Description, Tax Year: 2025
Unit One
Actual Rent: $2,950, Area: 1360, Features: AirConditioning, Dishwasher, Microwave, Range, Units Total: 1, 3 total bathrooms, 4 total bedroom
Unit Two
Actual Rent: $2,950, Area: 1370, Features: AirConditioning, Dishwasher, Microwave, Range, Units Total: 1, 3 total bathrooms, 4 total bedroom
Unit Three
Actual Rent: $2,700, Area: 1230, Features: AirConditioning, Dishwasher, Microwave, Range, Units Total: 2, 3 total bathrooms, 3 total bedroom
Unit Four
Actual Rent: $2,700, Area: 1190, Features: AirConditioning, Dishwasher, Microwave, Range, Units Total: 3, 3 total bathrooms, 3 total bedroom
